次の条件で1億円に到達するまでの次のシミュレーションを行いました。
FX計算シミュレーターでは計算できなかったので、手動で計算しています。
目次
実行レバレッジ39倍
XMは残高に応じて最大レバレッジが変わる仕組みになっています。
口座残高 | 最大レバレッジ |
---|---|
~4万ドル | 1,000倍 |
~8万ドル | 500倍 |
~20万ドル | 200倍 |
20万ドル~ | 100倍 |
この仕組みがあるため、運用率を5%に抑え実行レバレッジを39倍にしてシミュレーションします。
- 初期資金:10万円
- 運用利率:5%
- 獲得PIPS:20
このケースでは理論上、189回目のトレードが完了すると1億円に到達します。
ですが、XMでは購入枚数に上限(スタンダード口座で500万通貨)があるため、109回目のトレードで頭打ちになります。109回目のトレードまで順当に複利運用して到達する金額は約2,000万円です。
1億円までやり続けるなら、出来るのか分かりませんが複数口座で最大数量のトレードを並行稼働させるしかありません。
まぁ、現実的にそのレベルまで稼げたなら国内業者に切り替えるか、NISAなどで運用した方が現実的ですね!
一応参考までに計算した結果を残しておきます。
回数 | 残高 | 利益 | 数量 |
---|---|---|---|
1 | 100,000 | 5,000 | 2.5 |
2 | 105,000 | 5,250 | 2.6 |
3 | 110,250 | 5,513 | 2.8 |
4 | 115,763 | 5,788 | 2.9 |
5 | 121,551 | 6,078 | 3.0 |
6 | 127,628 | 6,381 | 3.2 |
7 | 134,010 | 6,700 | 3.4 |
8 | 140,710 | 7,036 | 3.5 |
9 | 147,746 | 7,387 | 3.7 |
10 | 155,133 | 7,757 | 3.9 |
11 | 162,889 | 8,144 | 4.1 |
12 | 171,034 | 8,552 | 4.3 |
13 | 179,586 | 8,979 | 4.5 |
14 | 188,565 | 9,428 | 4.7 |
15 | 197,993 | 9,900 | 4.9 |
16 | 207,893 | 10,395 | 5.2 |
17 | 218,287 | 10,914 | 5.5 |
18 | 229,202 | 11,460 | 5.7 |
19 | 240,662 | 12,033 | 6.0 |
20 | 252,695 | 12,635 | 6.3 |
21 | 265,330 | 13,266 | 6.6 |
22 | 278,596 | 13,930 | 7.0 |
23 | 292,526 | 14,626 | 7.3 |
24 | 307,152 | 15,358 | 7.7 |
25 | 322,510 | 16,125 | 8.1 |
26 | 338,635 | 16,932 | 8.5 |
27 | 355,567 | 17,778 | 8.9 |
28 | 373,346 | 18,667 | 9.3 |
29 | 392,013 | 19,601 | 9.8 |
30 | 411,614 | 20,581 | 10.3 |
31 | 432,194 | 21,610 | 10.8 |
32 | 453,804 | 22,690 | 11.3 |
33 | 476,494 | 23,825 | 11.9 |
34 | 500,319 | 25,016 | 12.5 |
35 | 525,335 | 26,267 | 13.1 |
36 | 551,602 | 27,580 | 13.8 |
37 | 579,182 | 28,959 | 14.5 |
38 | 608,141 | 30,407 | 15.2 |
39 | 638,548 | 31,927 | 16.0 |
40 | 670,475 | 33,524 | 16.8 |
41 | 703,999 | 35,200 | 17.6 |
42 | 739,199 | 36,960 | 18.5 |
43 | 776,159 | 38,808 | 19.4 |
44 | 814,967 | 40,748 | 20.4 |
45 | 855,715 | 42,786 | 21.4 |
46 | 898,501 | 44,925 | 22.5 |
47 | 943,426 | 47,171 | 23.6 |
48 | 990,597 | 49,530 | 24.8 |
49 | 1,040,127 | 52,006 | 26.0 |
50 | 1,092,133 | 54,607 | 27.3 |
51 | 1,146,740 | 57,337 | 28.7 |
52 | 1,204,077 | 60,204 | 30.1 |
53 | 1,264,281 | 63,214 | 31.6 |
54 | 1,327,495 | 66,375 | 33.2 |
55 | 1,393,870 | 69,693 | 34.8 |
56 | 1,463,563 | 73,178 | 36.6 |
57 | 1,536,741 | 76,837 | 38.4 |
58 | 1,613,578 | 80,679 | 40.3 |
59 | 1,694,257 | 84,713 | 42.4 |
60 | 1,778,970 | 88,949 | 44.5 |
61 | 1,867,919 | 93,396 | 46.7 |
62 | 1,961,315 | 98,066 | 49.0 |
63 | 2,059,380 | 102,969 | 51.5 |
64 | 2,162,349 | 108,117 | 54.1 |
65 | 2,270,467 | 113,523 | 56.8 |
66 | 2,383,990 | 119,200 | 59.6 |
67 | 2,503,190 | 125,159 | 62.6 |
68 | 2,628,349 | 131,417 | 65.7 |
69 | 2,759,766 | 137,988 | 69.0 |
70 | 2,897,755 | 144,888 | 72.4 |
71 | 3,042,643 | 152,132 | 76.1 |
72 | 3,194,775 | 159,739 | 79.9 |
73 | 3,354,513 | 167,726 | 83.9 |
74 | 3,522,239 | 176,112 | 88.1 |
75 | 3,698,351 | 184,918 | 92.5 |
76 | 3,883,269 | 194,163 | 97.1 |
77 | 4,077,432 | 203,872 | 101.9 |
78 | 4,281,304 | 214,065 | 107.0 |
79 | 4,495,369 | 224,768 | 112.4 |
80 | 4,720,137 | 236,007 | 118.0 |
81 | 4,956,144 | 247,807 | 123.9 |
82 | 5,203,951 | 260,198 | 130.1 |
83 | 5,464,149 | 273,207 | 136.6 |
84 | 5,737,356 | 286,868 | 143.4 |
85 | 6,024,224 | 301,211 | 150.6 |
86 | 6,325,435 | 316,272 | 158.1 |
87 | 6,641,707 | 332,085 | 166.0 |
88 | 6,973,792 | 348,690 | 174.3 |
89 | 7,322,482 | 366,124 | 183.1 |
90 | 7,688,606 | 384,430 | 192.2 |
91 | 8,073,037 | 403,652 | 201.8 |
92 | 8,476,688 | 423,834 | 211.9 |
93 | 8,900,523 | 445,026 | 222.5 |
94 | 9,345,549 | 467,277 | 233.6 |
95 | 9,812,826 | 490,641 | 245.3 |
96 | 10,303,468 | 515,173 | 257.6 |
97 | 10,818,641 | 540,932 | 270.5 |
98 | 11,359,573 | 567,979 | 284.0 |
99 | 11,927,552 | 596,378 | 298.2 |
100 | 12,523,929 | 626,196 | 313.1 |
101 | 13,150,126 | 657,506 | 328.8 |
102 | 13,807,632 | 690,382 | 345.2 |
103 | 14,498,014 | 724,901 | 362.5 |
104 | 15,222,914 | 761,146 | 380.6 |
105 | 15,984,060 | 799,203 | 399.6 |
106 | 16,783,263 | 839,163 | 419.6 |
107 | 17,622,426 | 881,121 | 440.6 |
108 | 18,503,548 | 925,177 | 462.6 |
109 | 19,428,725 | 971,436 | 485.7 |
110 | 20,400,161 | 1,020,008 | 510.0 |
111 | 21,420,169 | 1,071,008 | 535.5 |
112 | 22,491,178 | 1,124,559 | 562.3 |
113 | 23,615,737 | 1,180,787 | 590.4 |
114 | 24,796,523 | 1,239,826 | 619.9 |
115 | 26,036,350 | 1,301,817 | 650.9 |
116 | 27,338,167 | 1,366,908 | 683.5 |
117 | 28,705,075 | 1,435,254 | 717.6 |
118 | 30,140,329 | 1,507,016 | 753.5 |
119 | 31,647,346 | 1,582,367 | 791.2 |
120 | 33,229,713 | 1,661,486 | 830.7 |
121 | 34,891,199 | 1,744,560 | 872.3 |
122 | 36,635,758 | 1,831,788 | 915.9 |
123 | 38,467,546 | 1,923,377 | 961.7 |
124 | 40,390,924 | 2,019,546 | 1009.8 |
125 | 42,410,470 | 2,120,523 | 1060.3 |
126 | 44,530,993 | 2,226,550 | 1113.3 |
127 | 46,757,543 | 2,337,877 | 1168.9 |
128 | 49,095,420 | 2,454,771 | 1227.4 |
129 | 51,550,191 | 2,577,510 | 1288.8 |
130 | 54,127,701 | 2,706,385 | 1353.2 |
131 | 56,834,086 | 2,841,704 | 1420.9 |
132 | 59,675,790 | 2,983,790 | 1491.9 |
133 | 62,659,580 | 3,132,979 | 1566.5 |
134 | 65,792,559 | 3,289,628 | 1644.8 |
135 | 69,082,187 | 3,454,109 | 1727.1 |
136 | 72,536,296 | 3,626,815 | 1813.4 |
137 | 76,163,111 | 3,808,156 | 1904.1 |
138 | 79,971,266 | 3,998,563 | 1999.3 |
139 | 83,969,830 | 4,198,491 | 2099.2 |
140 | 88,168,321 | 4,408,416 | 2204.2 |
141 | 92,576,737 | 4,628,837 | 2314.4 |
142 | 97,205,574 | 4,860,279 | 2430.1 |
143 | 102,065,853 | 5,103,293 | 2551.6 |
144 | 107,169,145 | 5,358,457 | 2679.2 |
145 | 112,527,603 | 5,626,380 | 2813.2 |
146 | 118,153,983 | 5,907,699 | 2953.8 |
147 | 124,061,682 | 6,203,084 | 3101.5 |
148 | 130,264,766 | 6,513,238 | 3256.6 |
149 | 136,778,004 | 6,838,900 | 3419.5 |
150 | 143,616,904 | 7,180,845 | 3590.4 |
151 | 150,797,750 | 7,539,887 | 3769.9 |
152 | 158,337,637 | 7,916,882 | 3958.4 |
153 | 166,254,519 | 8,312,726 | 4156.4 |
154 | 174,567,245 | 8,728,362 | 4364.2 |
155 | 183,295,607 | 9,164,780 | 4582.4 |
156 | 192,460,387 | 9,623,019 | 4811.5 |
157 | 202,083,407 | 10,104,170 | 5052.1 |
158 | 212,187,577 | 10,609,379 | 5304.7 |
159 | 222,796,956 | 11,139,848 | 5569.9 |
160 | 233,936,804 | 11,696,840 | 5848.4 |
161 | 245,633,644 | 12,281,682 | 6140.8 |
162 | 257,915,326 | 12,895,766 | 6447.9 |
163 | 270,811,093 | 13,540,555 | 6770.3 |
164 | 284,351,647 | 14,217,582 | 7108.8 |
165 | 298,569,230 | 14,928,461 | 7464.2 |
166 | 313,497,691 | 15,674,885 | 7837.4 |
167 | 329,172,576 | 16,458,629 | 8229.3 |
168 | 345,631,204 | 17,281,560 | 8640.8 |
169 | 362,912,765 | 18,145,638 | 9072.8 |
170 | 381,058,403 | 19,052,920 | 9526.5 |
171 | 400,111,323 | 20,005,566 | 10002.8 |
172 | 420,116,889 | 21,005,844 | 10502.9 |
173 | 441,122,734 | 22,056,137 | 11028.1 |
174 | 463,178,870 | 23,158,944 | 11579.5 |
175 | 486,337,814 | 24,316,891 | 12158.4 |
176 | 510,654,704 | 25,532,735 | 12766.4 |
177 | 536,187,440 | 26,809,372 | 13404.7 |
178 | 562,996,812 | 28,149,841 | 14074.9 |
179 | 591,146,652 | 29,557,333 | 14778.7 |
180 | 620,703,985 | 31,035,199 | 15517.6 |
181 | 651,739,184 | 32,586,959 | 16293.5 |
182 | 684,326,143 | 34,216,307 | 17108.2 |
183 | 718,542,450 | 35,927,123 | 17963.6 |
184 | 754,469,573 | 37,723,479 | 18861.7 |
185 | 792,193,052 | 39,609,653 | 19804.8 |
186 | 831,802,704 | 41,590,135 | 20795.1 |
187 | 873,392,839 | 43,669,642 | 21834.8 |
188 | 917,062,481 | 45,853,124 | 22926.6 |
189 | 962,915,605 | 48,145,780 | 24072.9 |
190 | 1,011,061,386 | 50,553,069 | 25276.5 |
191 | 1,061,614,455 | 53,080,723 | 26540.4 |
192 | 1,114,695,178 | 55,734,759 | 27867.4 |
193 | 1,170,429,937 | 58,521,497 | 29260.7 |
194 | 1,228,951,434 | 61,447,572 | 30723.8 |
195 | 1,290,399,005 | 64,519,950 | 32260.0 |
196 | 1,354,918,955 | 67,745,948 | 33873.0 |
197 | 1,422,664,903 | 71,133,245 | 35566.6 |
198 | 1,493,798,148 | 74,689,907 | 37345.0 |
199 | 1,568,488,056 | 78,424,403 | 39212.2 |
200 | 1,646,912,459 | 82,345,623 | 41172.8 |